Description
Villa Sonrisa
Silot Drive, Yati, Lilo-an Cebu
HOUSE DETAILS:
- 2 Storey Townhouse
- Lot Area = 64 Sq.m
- Floor Area = 90 Sq.m
- Master's Bedroom w/ Balcony
- 2 Toilets & Baths
- Carport
- Service Area
- Lanai at Corner Unit
Property Details
- Bedrooms: 3
- Bath: 2
- Garages: 2
- Lot Area: 64.00
- Floor Area: 90.00
- Property Model: 2 Storey
- Property Category: Beachfront Condominium
Similar Properties
Popular Places
Properties In Most Popular Places.
CEBU CITY (Capital)
448 Properties
LAPU-LAPU CITY
215 Properties
MINGLANILLA
125 Properties
CITY OF TALISAY
115 Properties
MANDAUE CITY
110 Properties
CITY OF CARCAR
97 Properties
LILOAN
92 Properties
CONSOLACION
87 Properties
COMPOSTELA
49 Properties
DANAO CITY
43 Properties
CITY OF BOGO
30 Properties
TOLEDO CITY
23 Properties
CITY OF NAGA
20 Properties
BALAMBAN
17 Properties
CORDOVA
16 Properties
SAN REMIGIO
14 Properties
CARMEN
12 Properties
MEDELLIN
12 Properties
SAN FERNANDO
12 Properties
PANGLAO
10 Properties
CAGAYAN DE ORO CITY (Capital)
8 Properties
TAGBILARAN CITY (Capital)
7 Properties
DAANBANTAYAN
7 Properties
CITY OF MAKATI
6 Properties
BACLAYON
5 Properties
ARGAO
5 Properties
DUMANJUG
5 Properties
DAVAO CITY
5 Properties
CITY OF DASMARIÑAS
4 Properties
DAUIS
4 Properties
CAINTA
3 Properties
MOALBOAL
3 Properties
CITY OF MALAYBALAY (Capital)
2 Properties
CITY OF VALENCIA
2 Properties
QUEZON CITY
2 Properties
CITY OF LAS PIÑAS
2 Properties
ABORLAN
1 Properties
BALILIHAN
1 Properties
MARIBOJOC
1 Properties
ALCOY
1 Properties
ALOGUINSAN
1 Properties
BANTAYAN
1 Properties
BARILI
1 Properties
CATMON
1 Properties
SANTA FE
1 Properties
SIBONGA
1 Properties
SOGOD
1 Properties
TABOGON
1 Properties
TUBURAN
1 Properties
ILIGAN CITY
1 Properties
ISLAND GARDEN CITY OF SAMAL
1 Properties
POLOMOLOK
1 Properties
CITY OF PARAÑAQUE
1 Properties
PASAY CITY
1 Properties
CITY OF BAYUGAN
1 Properties
Buyer's Name: ___________________________________ Date: Dec 23, 2024
Title: Villa Sonrisa
Model: 2 Storey - Beachfront Condominium
Lot Area: 64.00
Floor Area: 90.00
Bedroom: 3
Bathroom: 2
Kindly choose your best payment option below.
Bank Financing( Computation ) |
||
| Price: Php 3,380,000.00 | ||
| Reservation Fee: Php 20,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 30.00 % or Php 1,014,000.00 (36 months to pay, 0% interest) @ Php 27,611.11 per month | ||
| Monthly Equity | Months | Due Date |
| Php 20,000.00 | RF | 12/23/24 |
| Php 27,611.11 | 1 | 01/23/25 |
| Php 27,611.11 | 2 | 02/23/25 |
| Php 27,611.11 | 3 | 03/23/25 |
| Php 27,611.11 | 4 | 04/23/25 |
| Php 27,611.11 | 5 | 05/23/25 |
| Php 27,611.11 | 6 | 06/23/25 |
| Php 27,611.11 | 7 | 07/23/25 |
| Php 27,611.11 | 8 | 08/23/25 |
| Php 27,611.11 | 9 | 09/23/25 |
| Php 27,611.11 | 10 | 10/23/25 |
| Php 27,611.11 | 11 | 11/23/25 |
| Php 27,611.11 | 12 | 12/23/25 |
| Php 27,611.11 | 13 | 01/23/26 |
| Php 27,611.11 | 14 | 02/23/26 |
| Php 27,611.11 | 15 | 03/23/26 |
| Php 27,611.11 | 16 | 04/23/26 |
| Php 27,611.11 | 17 | 05/23/26 |
| Php 27,611.11 | 18 | 06/23/26 |
| Php 27,611.11 | 19 | 07/23/26 |
| Php 27,611.11 | 20 | 08/23/26 |
| Php 27,611.11 | 21 | 09/23/26 |
| Php 27,611.11 | 22 | 10/23/26 |
| Php 27,611.11 | 23 | 11/23/26 |
| Php 27,611.11 | 24 | 12/23/26 |
| Php 27,611.11 | 25 | 01/23/27 |
| Php 27,611.11 | 26 | 02/23/27 |
| Php 27,611.11 | 27 | 03/23/27 |
| Php 27,611.11 | 28 | 04/23/27 |
| Php 27,611.11 | 29 | 05/23/27 |
| Php 27,611.11 | 30 | 06/23/27 |
| Php 27,611.11 | 31 | 07/23/27 |
| Php 27,611.11 | 32 | 08/23/27 |
| Php 27,611.11 | 33 | 09/23/27 |
| Php 27,611.11 | 34 | 10/23/27 |
| Php 27,611.11 | 35 | 11/23/27 |
| Php 27,611.11 | 36 | 12/23/27 |
| Total Equity: |
Php 994,000.00 | |
| Balance: |
Php 2,366,000.00 | |
|
Php 2,366,000.00 loanable thru Bank Financing 20 years @ 16,275.41 /month 15 years @ 19,332.19 /month 10 years @ 25,677.32 /month 7 years @ 33,999.52 /month 5 years @ 45,193.35 /month 2 years @ 104,330.32 /month Gross Income Required: 54,359.88 /month |
||
Pag-ibig Financing( Computation ) |
||
| Price: Php 3,380,000.00 | ||
| Reservation Fee: Php 20,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 20.00 % or Php 676,000.00 (36 months to pay, 0% interest) @ Php 18,222.22 per month |
||
| Monthly Equity | Months | Due Date |
| Php 20,000.00 | RF | 12/23/24 |
| Php 18,222.22 | 1 | 01/23/25 |
| Php 18,222.22 | 2 | 02/23/25 |
| Php 18,222.22 | 3 | 03/23/25 |
| Php 18,222.22 | 4 | 04/23/25 |
| Php 18,222.22 | 5 | 05/23/25 |
| Php 18,222.22 | 6 | 06/23/25 |
| Php 18,222.22 | 7 | 07/23/25 |
| Php 18,222.22 | 8 | 08/23/25 |
| Php 18,222.22 | 9 | 09/23/25 |
| Php 18,222.22 | 10 | 10/23/25 |
| Php 18,222.22 | 11 | 11/23/25 |
| Php 18,222.22 | 12 | 12/23/25 |
| Php 18,222.22 | 13 | 01/23/26 |
| Php 18,222.22 | 14 | 02/23/26 |
| Php 18,222.22 | 15 | 03/23/26 |
| Php 18,222.22 | 16 | 04/23/26 |
| Php 18,222.22 | 17 | 05/23/26 |
| Php 18,222.22 | 18 | 06/23/26 |
| Php 18,222.22 | 19 | 07/23/26 |
| Php 18,222.22 | 20 | 08/23/26 |
| Php 18,222.22 | 21 | 09/23/26 |
| Php 18,222.22 | 22 | 10/23/26 |
| Php 18,222.22 | 23 | 11/23/26 |
| Php 18,222.22 | 24 | 12/23/26 |
| Php 18,222.22 | 25 | 01/23/27 |
| Php 18,222.22 | 26 | 02/23/27 |
| Php 18,222.22 | 27 | 03/23/27 |
| Php 18,222.22 | 28 | 04/23/27 |
| Php 18,222.22 | 29 | 05/23/27 |
| Php 18,222.22 | 30 | 06/23/27 |
| Php 18,222.22 | 31 | 07/23/27 |
| Php 18,222.22 | 32 | 08/23/27 |
| Php 18,222.22 | 33 | 09/23/27 |
| Php 18,222.22 | 34 | 10/23/27 |
| Php 18,222.22 | 35 | 11/23/27 |
| Php 18,222.22 | 36 | 12/23/27 |
| Total Equity: |
Php 656,000.00 | |
| Balance: |
Php 2,704,000.00 | |
|
Php 2,704,000.00 loanable thru Pag-ibig Financing 30 years @ 17,538.09 /month 25 years @ 18,682.25 /month 20 years @ 20,560.24 /month 15 years @ 23,927.95 /month 10 years @ 31,048.44 /month 5 years @ 53,224.08 /month Gross Income Required: 58,577.23 /month |
||
Deferred or Straight Payment3 years to pay, 0% interest |
||
| Price: Php 3,380,000.00 (36 months to pay, 0% interest) |
||
| Reservation Fee: Php 20,000.00( Deductable to Price) |
||
| Monthly Payment | Months | Due Date |
| Php 20,000.00 | RF | 12/23/24 |
| Php 93,333.33 | 1 | 01/23/25 |
| Php 93,333.33 | 2 | 02/23/25 |
| Php 93,333.33 | 3 | 03/23/25 |
| Php 93,333.33 | 4 | 04/23/25 |
| Php 93,333.33 | 5 | 05/23/25 |
| Php 93,333.33 | 6 | 06/23/25 |
| Php 93,333.33 | 7 | 07/23/25 |
| Php 93,333.33 | 8 | 08/23/25 |
| Php 93,333.33 | 9 | 09/23/25 |
| Php 93,333.33 | 10 | 10/23/25 |
| Php 93,333.33 | 11 | 11/23/25 |
| Php 93,333.33 | 12 | 12/23/25 |
| Php 93,333.33 | 13 | 01/23/26 |
| Php 93,333.33 | 14 | 02/23/26 |
| Php 93,333.33 | 15 | 03/23/26 |
| Php 93,333.33 | 16 | 04/23/26 |
| Php 93,333.33 | 17 | 05/23/26 |
| Php 93,333.33 | 18 | 06/23/26 |
| Php 93,333.33 | 19 | 07/23/26 |
| Php 93,333.33 | 20 | 08/23/26 |
| Php 93,333.33 | 21 | 09/23/26 |
| Php 93,333.33 | 22 | 10/23/26 |
| Php 93,333.33 | 23 | 11/23/26 |
| Php 93,333.33 | 24 | 12/23/26 |
| Php 93,333.33 | 25 | 01/23/27 |
| Php 93,333.33 | 26 | 02/23/27 |
| Php 93,333.33 | 27 | 03/23/27 |
| Php 93,333.33 | 28 | 04/23/27 |
| Php 93,333.33 | 29 | 05/23/27 |
| Php 93,333.33 | 30 | 06/23/27 |
| Php 93,333.33 | 31 | 07/23/27 |
| Php 93,333.33 | 32 | 08/23/27 |
| Php 93,333.33 | 33 | 09/23/27 |
| Php 93,333.33 | 34 | 10/23/27 |
| Php 93,333.33 | 35 | 11/23/27 |
| Php 93,333.33 | 36 | 12/23/27 |
| Total Payment: + Reservation |
3,360,000.00 + 20,000.00 |
|
| Total Balance: |
Php 0.00 | |
Please call or text Corporate Broker, Jun Aliser 0917 814 4588 , Www.facebook.com/jun2.aliser , luxurycebu@gmail.com