Description
Camella Riverdale
Pit-os, Talamban, Cebu City
LOT DETAILS:
LOT AREA = 280 Sq.m
AMENITIES:
✅Clubhouse
✅Parks
✅Street lights
✅Garbage collection service
✅Electrical and water supply
✅Swimming Pool
✅Basketball Courts
✅Shuttle Services
ACCESSIBILITY:
✅Cebu International School
✅Binaliw National Highschool
✅Binaliw Elementary School
LANDMARKS:
✅CHURCH: Talamban Christian Church, San Isidro Parish Church, Church of the Latter Day Saints, Cebu Lay Formation Center
✅MALL: Gaisano Grand Mall, Piazza Elaisa, Gaiano Country Mall, SM Savemor Canduman, Home Base General Merchandise, DRC Arcade
✅HOSPITAL: Insular Health Care Inc.- Cebu North General Hospital, Cebu North General Hospital, Vicente
Property Details
- Bedrooms: 0
- Bath: 0
- Garages: 0
- Lot Area: 280.00
- Floor Area: 0.00
- Property Model: Lot Only
- Property Category: Residential Lot
Similar Properties
Popular Places
Properties In Most Popular Places.
CEBU CITY (Capital)
448 Properties
LAPU-LAPU CITY
215 Properties
MINGLANILLA
125 Properties
CITY OF TALISAY
115 Properties
MANDAUE CITY
110 Properties
CITY OF CARCAR
97 Properties
LILOAN
92 Properties
CONSOLACION
87 Properties
COMPOSTELA
49 Properties
DANAO CITY
43 Properties
CITY OF BOGO
30 Properties
TOLEDO CITY
23 Properties
CITY OF NAGA
20 Properties
BALAMBAN
17 Properties
CORDOVA
16 Properties
SAN REMIGIO
14 Properties
CARMEN
12 Properties
MEDELLIN
12 Properties
SAN FERNANDO
12 Properties
PANGLAO
10 Properties
CAGAYAN DE ORO CITY (Capital)
8 Properties
TAGBILARAN CITY (Capital)
7 Properties
DAANBANTAYAN
7 Properties
CITY OF MAKATI
6 Properties
BACLAYON
5 Properties
ARGAO
5 Properties
DUMANJUG
5 Properties
DAVAO CITY
5 Properties
CITY OF DASMARIÑAS
4 Properties
DAUIS
4 Properties
CAINTA
3 Properties
MOALBOAL
3 Properties
CITY OF MALAYBALAY (Capital)
2 Properties
CITY OF VALENCIA
2 Properties
QUEZON CITY
2 Properties
CITY OF LAS PIÑAS
2 Properties
ABORLAN
1 Properties
BALILIHAN
1 Properties
MARIBOJOC
1 Properties
ALCOY
1 Properties
ALOGUINSAN
1 Properties
BANTAYAN
1 Properties
BARILI
1 Properties
CATMON
1 Properties
SANTA FE
1 Properties
SIBONGA
1 Properties
SOGOD
1 Properties
TABOGON
1 Properties
TUBURAN
1 Properties
ILIGAN CITY
1 Properties
ISLAND GARDEN CITY OF SAMAL
1 Properties
POLOMOLOK
1 Properties
CITY OF PARAÑAQUE
1 Properties
PASAY CITY
1 Properties
CITY OF BAYUGAN
1 Properties
Buyer's Name: ___________________________________ Date: Dec 23, 2024
Title: Camella Riverdale
Model: Lot Only - Residential Lot
Lot Area: 280.00
Kindly choose your best payment option below.
Spot Cash( Computation ) |
|||
| Price: Php 4,267,200.00 | |||
| Reservation Fee: Php 40,000.00 (Deductable to price) | |||
| Price | If paid within | Discount | Amount To Pay |
| PHP 4,267,200.00 |
7 days | Php 341,376.00 or (8.00 %) |
PHP 3,885,824.00 |
| PHP 4,267,200.00 |
30 days | Php 213,360.00 or (5.00 %) |
PHP 4,013,840.00 |
Spot Equity or Spot Downpayment( Computation ) |
||||
| Price: Php 4,267,200.00 | ||||
| Reservation Fee: Php 40,000.00 (Deductable to Down Payment) | ||||
| Downpayment | If paid within | Discount | Amount to Pay | |
| 1,240,160.00 or (30.00 %) | 7 days | Php 99,212.80 or (8.00 %) | Php 1,140,947.20 | |
| Balance: Php 3,027,040.00 | ||||
Php 3,027,040.00 if Bank Financing20 years @ 20,822.62 /month 15 years @ 24,733.44 /month 10 years @ 32,851.34 /month 7 years @ 43,498.69 /month 5 years @ 57,819.98 /month 2 years @ 133,479.32 /month |
||||
Php 3,027,040.00 if In-house Financing10 years @ 54,542.78 /month 8 years @ 59,702.96 /month 5 years @ 76,866.92 /month 3 years @ 109,434.75 /month 2 years @ 151,122.25 /month 1 years @ 277,519.01 /month |
||||
Bank Financing( Computation ) |
||
| Price: Php 4,267,200.00 | ||
| Reservation Fee: Php 40,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 30.00 % or Php 1,280,160.00 (24 months to pay, 0% interest) @ Php 51,673.33 per month | ||
| Monthly Equity | Months | Due Date |
| Php 40,000.00 | RF | 12/23/24 |
| Php 51,673.33 | 1 | 01/23/25 |
| Php 51,673.33 | 2 | 02/23/25 |
| Php 51,673.33 | 3 | 03/23/25 |
| Php 51,673.33 | 4 | 04/23/25 |
| Php 51,673.33 | 5 | 05/23/25 |
| Php 51,673.33 | 6 | 06/23/25 |
| Php 51,673.33 | 7 | 07/23/25 |
| Php 51,673.33 | 8 | 08/23/25 |
| Php 51,673.33 | 9 | 09/23/25 |
| Php 51,673.33 | 10 | 10/23/25 |
| Php 51,673.33 | 11 | 11/23/25 |
| Php 51,673.33 | 12 | 12/23/25 |
| Php 51,673.33 | 13 | 01/23/26 |
| Php 51,673.33 | 14 | 02/23/26 |
| Php 51,673.33 | 15 | 03/23/26 |
| Php 51,673.33 | 16 | 04/23/26 |
| Php 51,673.33 | 17 | 05/23/26 |
| Php 51,673.33 | 18 | 06/23/26 |
| Php 51,673.33 | 19 | 07/23/26 |
| Php 51,673.33 | 20 | 08/23/26 |
| Php 51,673.33 | 21 | 09/23/26 |
| Php 51,673.33 | 22 | 10/23/26 |
| Php 51,673.33 | 23 | 11/23/26 |
| Php 51,673.33 | 24 | 12/23/26 |
| Total Equity: |
Php 1,240,160.00 | |
| Balance: |
Php 2,987,040.00 | |
|
Php 2,987,040.00 loanable thru Bank Financing 20 years @ 20,547.47 /month 15 years @ 24,406.61 /month 10 years @ 32,417.23 /month 7 years @ 42,923.89 /month 5 years @ 57,055.94 /month 2 years @ 131,715.49 /month Gross Income Required: 68,628.55 /month |
||
In-house Financing( Computation ) |
||
| Price: Php 4,267,200.00 | ||
| Reservation Fee: Php 40,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 30.00 % or Php 1,280,160.00 (24 months to pay, 0% interest) @ Php 51,673.33 per month |
||
| Monthly Equity | Months | Due Date |
| Php 40,000.00 | RF | 12/23/24 |
| Php 51,673.33 | 1 | 01/23/25 |
| Php 51,673.33 | 2 | 02/23/25 |
| Php 51,673.33 | 3 | 03/23/25 |
| Php 51,673.33 | 4 | 04/23/25 |
| Php 51,673.33 | 5 | 05/23/25 |
| Php 51,673.33 | 6 | 06/23/25 |
| Php 51,673.33 | 7 | 07/23/25 |
| Php 51,673.33 | 8 | 08/23/25 |
| Php 51,673.33 | 9 | 09/23/25 |
| Php 51,673.33 | 10 | 10/23/25 |
| Php 51,673.33 | 11 | 11/23/25 |
| Php 51,673.33 | 12 | 12/23/25 |
| Php 51,673.33 | 13 | 01/23/26 |
| Php 51,673.33 | 14 | 02/23/26 |
| Php 51,673.33 | 15 | 03/23/26 |
| Php 51,673.33 | 16 | 04/23/26 |
| Php 51,673.33 | 17 | 05/23/26 |
| Php 51,673.33 | 18 | 06/23/26 |
| Php 51,673.33 | 19 | 07/23/26 |
| Php 51,673.33 | 20 | 08/23/26 |
| Php 51,673.33 | 21 | 09/23/26 |
| Php 51,673.33 | 22 | 10/23/26 |
| Php 51,673.33 | 23 | 11/23/26 |
| Php 51,673.33 | 24 | 12/23/26 |
| Total Equity: |
Php 1,240,160.00 | |
| Balance: |
Php 2,987,040.00 | |
|
Php 2,987,040.00 loanable thru In-house Financing 10 years @ 53,822.04 /month 8 years @ 58,914.03 /month 5 years @ 75,851.18 /month 3 years @ 107,988.65 /month 2 years @ 149,125.29 /month 1 years @ 273,851.81 /month |
||
Deferred or Straight Payment2 years to pay, 0% interest |
||
| Price: Php 4,267,200.00 (24 months to pay, 0% interest) |
||
| Reservation Fee: Php 40,000.00( Deductable to Price) |
||
| Monthly Payment | Months | Due Date |
| Php 40,000.00 | RF | 12/23/24 |
| Php 176,133.33 | 1 | 01/23/25 |
| Php 176,133.33 | 2 | 02/23/25 |
| Php 176,133.33 | 3 | 03/23/25 |
| Php 176,133.33 | 4 | 04/23/25 |
| Php 176,133.33 | 5 | 05/23/25 |
| Php 176,133.33 | 6 | 06/23/25 |
| Php 176,133.33 | 7 | 07/23/25 |
| Php 176,133.33 | 8 | 08/23/25 |
| Php 176,133.33 | 9 | 09/23/25 |
| Php 176,133.33 | 10 | 10/23/25 |
| Php 176,133.33 | 11 | 11/23/25 |
| Php 176,133.33 | 12 | 12/23/25 |
| Php 176,133.33 | 13 | 01/23/26 |
| Php 176,133.33 | 14 | 02/23/26 |
| Php 176,133.33 | 15 | 03/23/26 |
| Php 176,133.33 | 16 | 04/23/26 |
| Php 176,133.33 | 17 | 05/23/26 |
| Php 176,133.33 | 18 | 06/23/26 |
| Php 176,133.33 | 19 | 07/23/26 |
| Php 176,133.33 | 20 | 08/23/26 |
| Php 176,133.33 | 21 | 09/23/26 |
| Php 176,133.33 | 22 | 10/23/26 |
| Php 176,133.33 | 23 | 11/23/26 |
| Php 176,133.33 | 24 | 12/23/26 |
| Total Payment: + Reservation |
4,227,200.00 + 40,000.00 |
|
| Total Balance: |
Php 0.00 | |
Please call or text Corporate Broker, Jun Aliser 0917 814 4588 , Www.facebook.com/jun2.aliser , luxurycebu@gmail.com