Advanced/ Spot Payment:
5.00 % or Php538,942.90
Kindly choose your best payment option below.
Bank Financing
( Computation )
|
Price: Php 10,778,858.00 |
Reservation Fee: Php 25,000.00 ( Deductable to Equity) |
Advanced/Spot Payment:
5.00 % or Php 538,942.90 - 01/23/25 |
Equity/Downpayment:
10.00 % or
Php 1,077,885.80
(22 months to pay, 0% interest) @ Php 47,858.45 per month
|
Monthly Equity |
Months |
Due Date |
Php 25,000.00 |
RF |
01/23/25 |
Php 47,858.45 |
1 |
02/23/25 |
Php 47,858.45 |
2 |
03/23/25 |
Php 47,858.45 |
3 |
04/23/25 |
Php 47,858.45 |
4 |
05/23/25 |
Php 47,858.45 |
5 |
06/23/25 |
Php 47,858.45 |
6 |
07/23/25 |
Php 47,858.45 |
7 |
08/23/25 |
Php 47,858.45 |
8 |
09/23/25 |
Php 47,858.45 |
9 |
10/23/25 |
Php 47,858.45 |
10 |
11/23/25 |
Php 47,858.45 |
11 |
12/23/25 |
Php 47,858.45 |
12 |
01/23/26 |
Php 47,858.45 |
13 |
02/23/26 |
Php 47,858.45 |
14 |
03/23/26 |
Php 47,858.45 |
15 |
04/23/26 |
Php 47,858.45 |
16 |
05/23/26 |
Php 47,858.45 |
17 |
06/23/26 |
Php 47,858.45 |
18 |
07/23/26 |
Php 47,858.45 |
19 |
08/23/26 |
Php 47,858.45 |
20 |
09/23/26 |
Php 47,858.45 |
21 |
10/23/26 |
Php 47,858.45 |
22 |
11/23/26 |
Total Equity:
|
Php 1,052,885.80 |
Balance:
|
Php 9,162,029.30 |
Php 9,162,029.30 loanable thru Bank Financing
20 years @
63,024.44 /month
15 years @
74,861.43 /month
10 years @
99,432.09 /month
7 years @
131,658.75 /month
5 years @
175,005.41 /month
2 years @
404,005.69 /month
Gross Income Required:
210,501.62 /month
|
Pag-ibig Financing
( Computation )
|
Price: Php 10,778,858.00 |
Reservation Fee: Php 25,000.00 ( Deductable to Equity) |
Advanced/Spot Payment:
5.00 % or
Php 538,942.90 |
|
01/23/25 |
Equity/Downpayment:
15.00 % or
Php 1,616,828.70
(22 months to pay, 0% interest) @ Php 72,355.85 per month |
Monthly Equity |
Months |
Due Date |
Php 25,000.00 |
RF |
01/23/25 |
Php 72,355.85 |
1 |
01/23/25 |
Php 72,355.85 |
2 |
02/23/25 |
Php 72,355.85 |
3 |
03/23/25 |
Php 72,355.85 |
4 |
04/23/25 |
Php 72,355.85 |
5 |
05/23/25 |
Php 72,355.85 |
6 |
06/23/25 |
Php 72,355.85 |
7 |
07/23/25 |
Php 72,355.85 |
8 |
08/23/25 |
Php 72,355.85 |
9 |
09/23/25 |
Php 72,355.85 |
10 |
10/23/25 |
Php 72,355.85 |
11 |
11/23/25 |
Php 72,355.85 |
12 |
12/23/25 |
Php 72,355.85 |
13 |
01/23/26 |
Php 72,355.85 |
14 |
02/23/26 |
Php 72,355.85 |
15 |
03/23/26 |
Php 72,355.85 |
16 |
04/23/26 |
Php 72,355.85 |
17 |
05/23/26 |
Php 72,355.85 |
18 |
06/23/26 |
Php 72,355.85 |
19 |
07/23/26 |
Php 72,355.85 |
20 |
08/23/26 |
Php 72,355.85 |
21 |
09/23/26 |
Php 72,355.85 |
22 |
10/23/26 |
Total Equity: |
Php 1,591,828.70 |
Balance:
|
Php 8,623,086.40 |
Php 8,623,086.40 loanable thru Pag-ibig Financing
30 years @ 55,929.17 /month
25 years @ 59,577.90 /month
20 years @ 65,566.85 /month
15 years @ 76,306.51 /month
10 years @ 99,013.83 /month
5 years @ 169,732.18 /month
Gross Income Required:
186,803.44 /month
|
Deferred or Straight Payment
2 years 10 months to pay, 0% interest
|
Price: Php 10,778,858.00 (22 months to pay, 0% interest) |
Reservation Fee: Php 25,000.00( Deductable to Price) |
Advanced/Spot Payment:
5.00 % or
Php 538,942.90 - 01/23/25 |
Monthly Payment |
Months |
Due Date |
Php 25,000.00 |
RF |
01/23/25 |
Php 464,314.32 |
1 |
02/23/25 |
Php 464,314.32 |
2 |
03/23/25 |
Php 464,314.32 |
3 |
04/23/25 |
Php 464,314.32 |
4 |
05/23/25 |
Php 464,314.32 |
5 |
06/23/25 |
Php 464,314.32 |
6 |
07/23/25 |
Php 464,314.32 |
7 |
08/23/25 |
Php 464,314.32 |
8 |
09/23/25 |
Php 464,314.32 |
9 |
10/23/25 |
Php 464,314.32 |
10 |
11/23/25 |
Php 464,314.32 |
11 |
12/23/25 |
Php 464,314.32 |
12 |
01/23/26 |
Php 464,314.32 |
13 |
02/23/26 |
Php 464,314.32 |
14 |
03/23/26 |
Php 464,314.32 |
15 |
04/23/26 |
Php 464,314.32 |
16 |
05/23/26 |
Php 464,314.32 |
17 |
06/23/26 |
Php 464,314.32 |
18 |
07/23/26 |
Php 464,314.32 |
19 |
08/23/26 |
Php 464,314.32 |
20 |
09/23/26 |
Php 464,314.32 |
21 |
10/23/26 |
Php 464,314.32 |
22 |
11/23/26 |
Total Payment:
+ Reservation
+ Advanced Payment
|
10,214,915.10
+ 25,000.00
+ 538,942.90
|
Total Balance: |
Php 0.00 |