Advanced/ Spot Payment:
5.00 % or Php323,695.00
Kindly choose your best payment option below.
Bank Financing
( Computation )
|
Price: Php 6,473,900.00 |
Reservation Fee: Php 25,000.00 ( Deductable to Equity) |
Advanced/Spot Payment:
5.00 % or Php 323,695.00 - 01/23/25 |
Equity/Downpayment:
15.00 % or
Php 971,085.00
(36 months to pay, 0% interest) @ Php 26,280.14 per month
|
Monthly Equity |
Months |
Due Date |
Php 25,000.00 |
RF |
01/23/25 |
Php 26,280.14 |
1 |
02/23/25 |
Php 26,280.14 |
2 |
03/23/25 |
Php 26,280.14 |
3 |
04/23/25 |
Php 26,280.14 |
4 |
05/23/25 |
Php 26,280.14 |
5 |
06/23/25 |
Php 26,280.14 |
6 |
07/23/25 |
Php 26,280.14 |
7 |
08/23/25 |
Php 26,280.14 |
8 |
09/23/25 |
Php 26,280.14 |
9 |
10/23/25 |
Php 26,280.14 |
10 |
11/23/25 |
Php 26,280.14 |
11 |
12/23/25 |
Php 26,280.14 |
12 |
01/23/26 |
Php 26,280.14 |
13 |
02/23/26 |
Php 26,280.14 |
14 |
03/23/26 |
Php 26,280.14 |
15 |
04/23/26 |
Php 26,280.14 |
16 |
05/23/26 |
Php 26,280.14 |
17 |
06/23/26 |
Php 26,280.14 |
18 |
07/23/26 |
Php 26,280.14 |
19 |
08/23/26 |
Php 26,280.14 |
20 |
09/23/26 |
Php 26,280.14 |
21 |
10/23/26 |
Php 26,280.14 |
22 |
11/23/26 |
Php 26,280.14 |
23 |
12/23/26 |
Php 26,280.14 |
24 |
01/23/27 |
Php 26,280.14 |
25 |
02/23/27 |
Php 26,280.14 |
26 |
03/23/27 |
Php 26,280.14 |
27 |
04/23/27 |
Php 26,280.14 |
28 |
05/23/27 |
Php 26,280.14 |
29 |
06/23/27 |
Php 26,280.14 |
30 |
07/23/27 |
Php 26,280.14 |
31 |
08/23/27 |
Php 26,280.14 |
32 |
09/23/27 |
Php 26,280.14 |
33 |
10/23/27 |
Php 26,280.14 |
34 |
11/23/27 |
Php 26,280.14 |
35 |
12/23/27 |
Php 26,280.14 |
36 |
01/23/28 |
Total Equity:
|
Php 946,085.00 |
Balance:
|
Php 5,179,120.00 |
Php 5,179,120.00 loanable thru Bank Financing
20 years @
38,614.13 /month
15 years @
45,115.70 /month
10 years @
58,807.86 /month
7 years @
76,907.01 /month
5 years @
101,335.43 /month
2 years @
230,710.38 /month
Gross Income Required:
128,971.19 /month
|
Deferred or Straight Payment
3 years to pay, 0% interest
|
Price: Php 6,473,900.00 (36 months to pay, 0% interest) |
Reservation Fee: Php 25,000.00( Deductable to Price) |
Advanced/Spot Payment:
5.00 % or
Php 323,695.00 - 01/23/25 |
Monthly Payment |
Months |
Due Date |
Php 25,000.00 |
RF |
01/23/25 |
Php 170,144.58 |
1 |
02/23/25 |
Php 170,144.58 |
2 |
03/23/25 |
Php 170,144.58 |
3 |
04/23/25 |
Php 170,144.58 |
4 |
05/23/25 |
Php 170,144.58 |
5 |
06/23/25 |
Php 170,144.58 |
6 |
07/23/25 |
Php 170,144.58 |
7 |
08/23/25 |
Php 170,144.58 |
8 |
09/23/25 |
Php 170,144.58 |
9 |
10/23/25 |
Php 170,144.58 |
10 |
11/23/25 |
Php 170,144.58 |
11 |
12/23/25 |
Php 170,144.58 |
12 |
01/23/26 |
Php 170,144.58 |
13 |
02/23/26 |
Php 170,144.58 |
14 |
03/23/26 |
Php 170,144.58 |
15 |
04/23/26 |
Php 170,144.58 |
16 |
05/23/26 |
Php 170,144.58 |
17 |
06/23/26 |
Php 170,144.58 |
18 |
07/23/26 |
Php 170,144.58 |
19 |
08/23/26 |
Php 170,144.58 |
20 |
09/23/26 |
Php 170,144.58 |
21 |
10/23/26 |
Php 170,144.58 |
22 |
11/23/26 |
Php 170,144.58 |
23 |
12/23/26 |
Php 170,144.58 |
24 |
01/23/27 |
Php 170,144.58 |
25 |
02/23/27 |
Php 170,144.58 |
26 |
03/23/27 |
Php 170,144.58 |
27 |
04/23/27 |
Php 170,144.58 |
28 |
05/23/27 |
Php 170,144.58 |
29 |
06/23/27 |
Php 170,144.58 |
30 |
07/23/27 |
Php 170,144.58 |
31 |
08/23/27 |
Php 170,144.58 |
32 |
09/23/27 |
Php 170,144.58 |
33 |
10/23/27 |
Php 170,144.58 |
34 |
11/23/27 |
Php 170,144.58 |
35 |
12/23/27 |
Php 170,144.58 |
36 |
01/23/28 |
Total Payment:
+ Reservation
+ Advanced Payment
|
6,125,205.00
+ 25,000.00
+ 323,695.00
|
Total Balance: |
Php 0.00 |