Description
Collinwood Subdivision
Basak, Lapu-lapu City
LOT DETAILS:
-Hermoso Model
-One Storey Single Detached
-Lot Area = 201
-Floor Area = 81
HOUSE DETAILS:
-Single Detached
-3 Bedrooms
-2 Toilet and Bath
-Living. Dining, Kitchen
-Master s bedroom with exclusive toilet and bath
-Deluxe ceramic floor tiles for kitchen, living and dining rooms
-Carport
-Landscaped front garden
AMENITIES:
-Elegant entrance with guardhouse
-Rustic Water Fountain
-Tree-lined concrete access road
-Multi-purpose Hall with parking area
-Basketball Court
-Tennis Court
-Selected landscaped and play areas
-Concrete roads with street signages
-Cemented sidewalks with street lights
-Cemented curbs and gutters
-Perimeter fence
-Water distribution system supplied by MCWD
-Electrical power supply
-Provision for Telephone lines*
-Provision for Cable TV line*
Property Details
- Bedrooms: 3
- Bath: 2
- Garages: 1
- Lot Area: 201.00
- Floor Area: 81.00
- Property Model: Hermoso
- Property Category: Single Detached House
Similar Properties
Popular Places
Properties In Most Popular Places.
CEBU CITY (Capital)
448 Properties
LAPU-LAPU CITY
215 Properties
MINGLANILLA
125 Properties
CITY OF TALISAY
115 Properties
MANDAUE CITY
110 Properties
CITY OF CARCAR
97 Properties
LILOAN
92 Properties
CONSOLACION
87 Properties
COMPOSTELA
49 Properties
DANAO CITY
43 Properties
CITY OF BOGO
30 Properties
TOLEDO CITY
23 Properties
CITY OF NAGA
20 Properties
BALAMBAN
17 Properties
CORDOVA
16 Properties
SAN REMIGIO
14 Properties
CARMEN
12 Properties
MEDELLIN
12 Properties
SAN FERNANDO
12 Properties
PANGLAO
10 Properties
CAGAYAN DE ORO CITY (Capital)
8 Properties
TAGBILARAN CITY (Capital)
7 Properties
DAANBANTAYAN
7 Properties
CITY OF MAKATI
6 Properties
BACLAYON
5 Properties
ARGAO
5 Properties
DUMANJUG
5 Properties
DAVAO CITY
5 Properties
CITY OF DASMARIÑAS
4 Properties
DAUIS
4 Properties
CAINTA
3 Properties
MOALBOAL
3 Properties
CITY OF MALAYBALAY (Capital)
2 Properties
CITY OF VALENCIA
2 Properties
QUEZON CITY
2 Properties
CITY OF LAS PIÑAS
2 Properties
ABORLAN
1 Properties
BALILIHAN
1 Properties
MARIBOJOC
1 Properties
ALCOY
1 Properties
ALOGUINSAN
1 Properties
BANTAYAN
1 Properties
BARILI
1 Properties
CATMON
1 Properties
SANTA FE
1 Properties
SIBONGA
1 Properties
SOGOD
1 Properties
TABOGON
1 Properties
TUBURAN
1 Properties
ILIGAN CITY
1 Properties
ISLAND GARDEN CITY OF SAMAL
1 Properties
POLOMOLOK
1 Properties
CITY OF PARAÑAQUE
1 Properties
PASAY CITY
1 Properties
CITY OF BAYUGAN
1 Properties
Buyer's Name: ___________________________________ Date: Dec 25, 2024
Title: Collinwood
Model: Hermoso - Single Detached House
Lot Area: 201.00
Floor Area: 81.00
Bedroom: 3
Bathroom: 2
Kindly choose your best payment option below.
Spot Cash( Computation ) |
|||
| Price: Php 5,650,427.09 | |||
| Reservation Fee: Php 30,000.00 (Deductable to price) | |||
| Price | If paid within | Discount | Amount To Pay |
| PHP 5,650,427.09 |
30 days | Php 282,521.35 or (5.00 %) |
PHP 5,337,905.74 |
Spot Equity or Spot Downpayment( Computation ) |
||||
| Price: Php 5,650,427.09 | ||||
| Reservation Fee: Php 30,000.00 (Deductable to Down Payment) | ||||
| Downpayment | If paid within | Discount | Amount to Pay | |
| 1,665,128.13 or (30.00 %) | 30 days | Php 41,628.20 or (2.50 %) | Php 1,623,499.92 | |
| 2,795,213.55 or (50.00 %) | 30 days | Php 83,856.41 or (3.00 %) | Php 2,711,357.14 | |
| Balance: Php 2,855,213.55 | ||||
Php 2,855,213.55 if Bank Financing20 years @ 19,640.65 /month 15 years @ 23,329.48 /month 10 years @ 30,986.57 /month 7 years @ 41,029.54 /month 5 years @ 54,537.90 /month 2 years @ 125,902.51 /month |
||||
Php 2,855,213.55 if Pag-ibig Financing30 years @ 18,518.86 /month 25 years @ 19,727.00 /month 20 years @ 21,710.02 /month 15 years @ 25,266.05 /month 10 years @ 32,784.74 /month 5 years @ 56,200.48 /month |
||||
Php 2,855,213.55 if In-house Financing10 years @ 36,168.64 /month 8 years @ 41,829.46 /month 5 years @ 59,269.54 /month 3 years @ 90,795.03 /month 2 years @ 130,439.69 /month 1 years @ 249,692.64 /month |
||||
Bank Financing( Computation ) |
||
| Price: Php 5,650,427.09 | ||
| Reservation Fee: Php 30,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 30.00 % or Php 1,695,128.13 (6 months to pay, 0% interest) @ Php 277,521.35 per month | ||
| Monthly Equity | Months | Due Date |
| Php 30,000.00 | RF | 12/25/24 |
| Php 277,521.35 | 1 | 01/25/25 |
| Php 277,521.35 | 2 | 02/25/25 |
| Php 277,521.35 | 3 | 03/25/25 |
| Php 277,521.35 | 4 | 04/25/25 |
| Php 277,521.35 | 5 | 05/25/25 |
| Php 277,521.35 | 6 | 06/25/25 |
| Total Equity: |
Php 1,665,128.13 | |
| Balance: |
Php 3,955,298.96 | |
|
Php 3,955,298.96 loanable thru Bank Financing 20 years @ 27,208.00 /month 15 years @ 32,318.09 /month 10 years @ 42,925.39 /month 7 years @ 56,837.81 /month 5 years @ 75,550.81 /month 2 years @ 174,411.50 /month Gross Income Required: 90,874.72 /month |
||
Pag-ibig Financing( Computation ) |
||
| Price: Php 5,650,427.09 | ||
| Reservation Fee: Php 30,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 30.00 % or Php 1,695,128.13 (6 months to pay, 0% interest) @ Php 277,521.35 per month |
||
| Monthly Equity | Months | Due Date |
| Php 30,000.00 | RF | 12/25/24 |
| Php 277,521.35 | 1 | 01/25/25 |
| Php 277,521.35 | 2 | 02/25/25 |
| Php 277,521.35 | 3 | 03/25/25 |
| Php 277,521.35 | 4 | 04/25/25 |
| Php 277,521.35 | 5 | 05/25/25 |
| Php 277,521.35 | 6 | 06/25/25 |
| Total Equity: |
Php 1,665,128.13 | |
| Balance: |
Php 3,955,298.96 | |
|
Php 3,955,298.96 loanable thru Pag-ibig Financing 30 years @ 25,653.99 /month 25 years @ 27,327.62 /month 20 years @ 30,074.67 /month 15 years @ 35,000.81 /month 10 years @ 45,416.37 /month 5 years @ 77,853.97 /month Gross Income Required: 85,684.34 /month |
||
In-house Financing( Computation ) |
||
| Price: Php 5,650,427.09 | ||
| Reservation Fee: Php 30,000.00 ( Deductable to Equity) |
||
| Equity/Downpayment: 20.00 % or Php 1,130,085.42 (6 months to pay, 0% interest) @ Php 183,347.57 per month |
||
| Monthly Equity | Months | Due Date |
| Php 30,000.00 | RF | 12/25/24 |
| Php 183,347.57 | 1 | 01/25/25 |
| Php 183,347.57 | 2 | 02/25/25 |
| Php 183,347.57 | 3 | 03/25/25 |
| Php 183,347.57 | 4 | 04/25/25 |
| Php 183,347.57 | 5 | 05/25/25 |
| Php 183,347.57 | 6 | 06/25/25 |
| Total Equity: |
Php 1,100,085.42 | |
| Balance: |
Php 4,520,341.67 | |
|
Php 4,520,341.67 loanable thru In-house Financing 10 years @ 57,261.78 /month 8 years @ 66,223.92 /month 5 years @ 93,834.86 /month 3 years @ 143,745.66 /month 2 years @ 206,510.64 /month 1 years @ 395,310.55 /month |
||
Deferred or Straight Payment0 years 6 months to pay, 0% interest |
||
| Price: Php 5,650,427.09 (6 months to pay, 0% interest) |
||
| Reservation Fee: Php 30,000.00( Deductable to Price) |
||
| Monthly Payment | Months | Due Date |
| Php 30,000.00 | RF | 12/25/24 |
| Php 936,737.85 | 1 | 01/25/25 |
| Php 936,737.85 | 2 | 02/25/25 |
| Php 936,737.85 | 3 | 03/25/25 |
| Php 936,737.85 | 4 | 04/25/25 |
| Php 936,737.85 | 5 | 05/25/25 |
| Php 936,737.85 | 6 | 06/25/25 |
| Total Payment: + Reservation |
5,620,427.09 + 30,000.00 |
|
| Total Balance: |
Php 0.00 | |
Please call or text Corporate Broker, Jun Aliser 0917 814 4588 , Www.facebook.com/jun2.aliser , luxurycebu@gmail.com